BERC Regulations 39Chapter 5 · Miscellaneous

Section 39 · Power to Amend

Text size — level 1 of 4
- The Commission may from time to time add, vary, alter, modify or amend any provisions of these regulations on its own motion or on any application made before it by an interested person.Appendix-1Form Template for Solar PV/Solar Thermal
Sl. No. Assumption Head Sub-Head Sub-Head (2) Unit Assumptions
1 Power Generation Capacity Installed PowerGeneration CapacityCapacityUtilisationFactorCommercial OperationDateUsefulLife MW%mm/yyyyYears  
2 Project Cost Capital Cost/MW Normative Capital CostCapital CostCapital Subsidy, if anyNet CapitalCost Rs Lakh/MWRs. LakhRs. LakhRs. Lakh  
3 Financial Assumptions Debt: EquityDebt ComponentEquity ComponentDepreciation Tariff PeriodDebtEquityTotal DebtAmountTotal Equity AmountLoan AmountMoratoriumPeriodRepayment Period (including Moratorium)InterestRateEquity amountReturn on Equityfor firs 10 yearsRoE 11th year onwardsDiscount RateDepreciation Rate for first 12 years Depreciation Rate 13thyear onwards Generation based incentives, if any Period for GBI Years%%Rs.Lacs.Rs. Lacs.Rs.Lacs.Yearsyears%Rs. Lacs.%p.aYear%%%Rs. Lp.a.  
4 Operation & Maintenance Normative O&M expenseO&M expense p.a.Escalationfactor for O&M expenses   Rs. Lakh/MWRs. Lakh%  
5 Working Capital O&M expensesMaintenance Spare Receivables Interest onWorking Capital (% of O&M expenses) Months%Months%  
Form Templates for Solar PV/Solar Thermal: Determination of Tariff Components
Units Generation Unit Yr--> 1 2 3 4 5 6 7 8 9 10 11 12 13
Installed Capacity MW                            
Gross Generation MU                            
Auxiliary Consumption MU                            
Net Generation MU                            
Units Generation Unit Yr--> 14 15 16 17 18 19 20 21 22 23 24 25  
Installed Capacity MW                            
Gross Generation MU                            
Auxiliary Consumption MU                            
Net Generation MU                            
Tariff Components (Fixed Cost) Unit Yr--> 1 2 3 4 5 6 7 8 9 10 11 12 13
O&M Expenses Rs. Lakh                            
Depreciation Rs. Lakh                            
Interest on term loan Interest on working Rs. Lakh                            
Capital Rs. Lakh                            
Return on Equity Rs. Lakh                            
Total Fixed Cost Rs. Lakh                            
Tariff Components (Fixed Cost) Unit Yr--> 14 15 16 17 18 19 20 21 22 23 24 25  
O&M Expenses Rs. Lakh                            
Depreciation Rs. Lakh                            
Interest on term loan Rs. Lakh                            
Interest on working Capital Rs. Lakh                            
Return on Equity Rs. Lakh                            
Total Fixed Cost Rs Lakh                            
Per Unit Tariff Components Unit Yr--> 1 2 3 4 5 6 7 8 9 10 11 12 13
O&M expn Rs./kWh                            
Depreciation Rs./kWh                            
Int. on term loan Rs./kWh                            
Int. on working capita Rs./kWh                            
RoE Rs./kWh                            
Total Tariff components Rs/kWh                            
Per Unit Tariff Components Unit Yr--> 14 15 16 17 18 19 20 21 22 23 24 25  
O&M expn Rs./kWh                            
Depreciation Rs./kWh                            
Int. on term loan Rs./kWh                            
Int. on working capital Rs/kWh                            
RoE Rs./kWh                            
Total Tariff components Rs/kWh                            
Levellised Tariff Unit Yr--> 1 2 3 4 5 6 7 8 9 10 11 12 13
Discount Factors                              
Discounted Tariff                              
Components Rs/kWh                            
Levellised Tariff Rs/kWh                            
Levellised Tariff Unit Yr--> 14 15 16 17 18 19 20 21 22 23 24 25  
Discount Factors                              
Discounted Tariff                              
Components Rs/kWh                            
Levellised Tariff Rs./kWh                            

Your private note on this section

Only you can see this note.